County Profile for Chautauqua - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,426,607 Total Charges 4,896,703
Fixed Assets 788,538 Contract Allowance 745,908
Other Assets 45,695 Operating Revenue 4,150,795
Total Assets 2,260,840 Operating Expenses 4,515,655
Current Liabilities 882,552 Operating Margin -364,860
Long Term Liabilities 0 Other Income 189,593
Total Equity 1,378,288 Other Expense 0
Total Liabilities and Equity 2,260,840 Net Profit or Loss -175,267

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,649 Revenue per Bed $230,600 Revenue per Person $4,150,795
Net Margin per Discharge ($2,606) Net Margin per Bed ($20,270) Net Margin per Person ($364,860)
Net Profit per Discharge ($1,252) Net Profit per Bed ($9,737) Net Profit per Person ($175,267)
Net Fixed Assets per Discharge $5,632 Net Fixed Assets per Bed $43,808 Net Fixed Assets per Bed $788,538
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,485 Net Fixed Assets 2,431 Population Estimate 1,151
Total Revenue 2,475 Long Term Liabilities 2,193 Total Patient Discharges 2,342
Net Margin 1,892 Total Patient Beds 2,343
Net Profit or Loss 2,609

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,860,536 537,494 3.4615
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 48,490 13 Nursing Administration 138,593
02,03 Captial Related - Movable Equipment 264,666 14 Central Services and Supply 31,376
04 Employee Benefits 0 15 Pharmacy 10,851
05 Administrative and General 896,938 16 Medical Records and Medical Library 89,752
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 296,815 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 110,389 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 147,396 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,035,266

County Profile for Chautauqua - 2015